Plan Number
Plan Source
associateddesigns.com
Living SqFt
2281
1st Floor SqFt
2281
2nd Level SqFt
0
Beds
3
Baths
2
Levels
1
House Corners
12
Roof Pitch
4/12
Windows, Sliders, French Doors
46
Fireplaces
1
Balconies SqFt
0
Covered Porches SqFt
312
Decks SqFt
Finish Basement / Bonus Rooms SqFt
Garage SqFt
630
Garage Type
Attached Side House
Garage Bays
2
Building Lot Status
Size Of Lot
Collapse all
|
Expand all
OptionPlans / Architect / Modifications
Choice
Labor Costs:$2,911.00
Material Costs:$0.00
Funds Needed$2,911.00
OptionEngineering
Choice
Labor Costs:$1,019.00
Material Costs:$0.00
Funds Needed$1,019.00
OptionBuilding Permit / Impact Fees
Choice
Labor Costs:$2,395.00
Material Costs:$0.00
Funds Needed$2,395.00
OptionPre-Construction Services & Planning
Choice
Labor Costs:$1,250.00
Material Costs:$0.00
Funds Needed$1,250.00
OptionOther
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
Labor Costs: $7,575.00
Material Costs: $0.00
Over/Under Adj.: $0.00
Subtotal: $7,575.00
OptionSite Work / Utilities
Choice
Labor Costs:$4,600.00
Material Costs:$0.00
Funds Needed$4,600.00
OptionWater / Well
Choice
Labor Costs:$1,800.00
Material Costs:$0.00
Funds Needed$1,800.00
OptionSewer / Septic
Choice
Labor Costs:$3,480.00
Material Costs:$0.00
Funds Needed$3,480.00
OptionElectric / Phone / Cable
Choice
Labor Costs:$850.00
Material Costs:$0.00
Funds Needed$850.00
OptionGas / Oil
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionDriveway
Choice
Labor Costs:$4,750.00
Material Costs:$0.00
Funds Needed$4,750.00
OptionTemp Facilities / Water Power Trash
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionOther
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
Labor Costs: $15,480.00
Material Costs: $0.00
Over/Under Adj.: $0.00
Subtotal: $15,480.00
OptionFoundation (All Types & Garage Slab)
Choice
Labor Costs:$24,892.00
Material Costs:$13,787.00
Funds Needed$38,679.00
Labor Costs: $24,892.00
Material Costs: $13,787.00
Over/Under Adj.: $0.00
Subtotal: $38,679.00
OptionFraming Rough Shell
Choice
Labor Costs:$34,212.00
Material Costs:$91,038.00
Funds Needed$125,250.00
OptionFireplace
Choice
Labor Costs:$4,000.00
Material Costs:$0.00
Funds Needed$4,000.00
OptionBalconies, Decks, Porches & Other
Choice
Labor Costs:$2,059.00
Material Costs:$2,480.00
Funds Needed$4,539.00
OptionFinish Basement / Bonus Room
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
Labor Costs: $40,271.00
Material Costs: $93,518.00
Over/Under Adj.: $0.00
Subtotal: $133,789.00
OptionRoofing
Choice
Labor Costs:$7,368.00
Material Costs:$7,297.00
Funds Needed$14,665.00
OptionGutters
Choice
Labor Costs:$0.00
Material Costs:$2,680.00
Funds Needed$2,680.00
Labor Costs: $7,368.00
Material Costs: $9,977.00
Over/Under Adj.: $0.00
Subtotal: $17,345.00
OptionExterior Doors
Choice
Labor Costs:$0.00
Material Costs:$2,100.00
Funds Needed$2,100.00
OptionWindows / Sliders / French Doors
Choice
Labor Costs:$0.00
Material Costs:$15,180.00
Funds Needed$15,180.00
OptionSiding
Choice
Labor Costs:$13,100.00
Material Costs:$10,480.00
Funds Needed$23,580.00
OptionGarage Doors
Choice
Labor Costs:$0.00
Material Costs:$2,900.00
Funds Needed$2,900.00
Labor Costs: $13,100.00
Material Costs: $30,660.00
Over/Under Adj.: $0.00
Subtotal: $43,760.00
OptionElectrical
Choice
Labor Costs:$11,207.00
Material Costs:$7,132.00
Funds Needed$18,339.00
OptionElectrical Fixtures
Choice
Labor Costs:$0.00
Material Costs:$3,992.00
Funds Needed$3,992.00
Labor Costs: $11,207.00
Material Costs: $11,124.00
Over/Under Adj.: $0.00
Subtotal: $22,331.00
OptionPlumbing
Choice
Labor Costs:$9,580.00
Material Costs:$5,132.00
Funds Needed$14,712.00
OptionPlumbing Fixtures
Choice
Labor Costs:$0.00
Material Costs:$6,159.00
Funds Needed$6,159.00
OptionFire Proofing
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
Labor Costs: $9,580.00
Material Costs: $11,291.00
Over/Under Adj.: $0.00
Subtotal: $20,871.00
OptionHVAC
Choice
Labor Costs:$10,150.00
Material Costs:$8,098.00
Funds Needed$18,248.00
Labor Costs: $10,150.00
Material Costs: $8,098.00
Over/Under Adj.: $0.00
Subtotal: $18,248.00
OptionInsulation
Choice
Labor Costs:$2,911.00
Material Costs:$5,531.00
Funds Needed$8,442.00
Labor Costs: $2,911.00
Material Costs: $5,531.00
Over/Under Adj.: $0.00
Subtotal: $8,442.00
OptionDrywall
Choice
Labor Costs:$11,324.00
Material Costs:$5,385.00
Funds Needed$16,709.00
OptionInterior Doors and Trim
Choice
Labor Costs:$6,615.00
Material Costs:$7,071.00
Funds Needed$13,686.00
OptionStairs
Choice
Labor Costs:$2,600.00
Material Costs:$3,800.00
Funds Needed$6,400.00
OptionShower Doors / Mirrors / Bath Accessories
Choice
Labor Costs:$0.00
Material Costs:$2,121.00
Funds Needed$2,121.00
Labor Costs: $20,539.00
Material Costs: $18,377.00
Over/Under Adj.: $0.00
Subtotal: $38,916.00
OptionCabinets & Vanities
Choice
Labor Costs:$2,167.00
Material Costs:$11,177.00
Funds Needed$13,344.00
OptionKitchen Counter & Vanity Tops
Choice
Labor Costs:$1,939.00
Material Costs:$5,474.00
Funds Needed$7,413.00
OptionAppliances
Choice
Labor Costs:$0.00
Material Costs:$9,500.00
Funds Needed$9,500.00
Labor Costs: $4,106.00
Material Costs: $26,151.00
Over/Under Adj.: $0.00
Subtotal: $30,257.00
OptionPainting Interior
Choice
Labor Costs:$4,904.00
Material Costs:$1,711.00
Funds Needed$6,615.00
OptionPainting Exterior
Choice
Labor Costs:$5,676.00
Material Costs:$1,747.00
Funds Needed$7,423.00
Labor Costs: $10,580.00
Material Costs: $3,458.00
Over/Under Adj.: $0.00
Subtotal: $14,038.00
OptionFlooring
Choice
Labor Costs:$8,554.00
Material Costs:$11,519.00
Funds Needed$20,073.00
Labor Costs: $8,554.00
Material Costs: $11,519.00
Over/Under Adj.: $0.00
Subtotal: $20,073.00
OptionSpecial Equipment Needs # 1
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionSpecial Equipment Needs # 2
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionSpecial Equipment Needs # 3
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionSpecial Equipment Needs # 4
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
Labor Costs: $0.00
Material Costs: $0.00
Over/Under Adj.: $0.00
Subtotal: $0.00
OptionStartBuild - Construction Services
Choice
Labor Costs:$30.00
Material Costs:$0.00
Funds Needed$30.00
OptionProject Manager Fee
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionGeneral Contractor Fee
Choice
Labor Costs:$65,693.00
Material Costs:$0.00
Funds Needed$65,693.00
Labor Costs: $65,723.00
Material Costs: $0.00
Over/Under Adj.: $0.00
Subtotal: $65,723.00
OptionLand Payoff
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
Labor Costs: $0.00
Material Costs: $0.00
Over/Under Adj.: $0.00
Subtotal: $0.00
OptionInterest Reserve
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionContingency Reserve
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionClosing Costs
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
Labor Costs: $0.00
Material Costs: $0.00
Over/Under Adj.: $0.00
Subtotal: $0.00
Total Soft Costs
Total Hard Costs
Total Land
Total Reserves
Total Closing Costs
Grand TotalsPrice Total$495,527.00
Over/Under Adj$0.00
Funds Needed$495,527.00