Plan Number
Plan Source
houseplans.net
Living SqFt
1924
1st Floor SqFt
1924
2nd Level SqFt
0
Beds
3
Baths
2.5
Levels
1
House Corners
14+
Roof Pitch
10/12
Windows, Sliders, French Doors
18
Fireplaces
1
Balconies SqFt
410
Covered Porches SqFt
682
Decks SqFt
Finish Basement / Bonus Rooms SqFt
Garage SqFt
574
Garage Type
Attached Side House
Garage Bays
2
Building Lot Status
Size Of Lot
Collapse all
|
Expand all
OptionPlans / Architect / Modifications
Choice
Labor Costs:$2,498.00
Material Costs:$0.00
Funds Needed$2,498.00
OptionEngineering
Choice
Labor Costs:$874.00
Material Costs:$0.00
Funds Needed$874.00
OptionBuilding Permit / Impact Fees
Choice
Labor Costs:$2,020.00
Material Costs:$0.00
Funds Needed$2,020.00
OptionPre-Construction Services & Planning
Choice
Labor Costs:$1,250.00
Material Costs:$0.00
Funds Needed$1,250.00
OptionOther
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
Labor Costs: $6,642.00
Material Costs: $0.00
Over/Under Adj.: $0.00
Subtotal: $6,642.00
OptionSite Work / Utilities
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionWater / Well
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionSewer / Septic
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionElectric / Phone / Cable
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionGas / Oil
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionDriveway
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionTemp Facilities / Water Power Trash
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionOther
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
Labor Costs: $0.00
Material Costs: $0.00
Over/Under Adj.: $0.00
Subtotal: $0.00
OptionFoundation (All Types & Garage Slab)
Choice
Labor Costs:$21,707.00
Material Costs:$12,071.00
Funds Needed$33,778.00
Labor Costs: $21,707.00
Material Costs: $12,071.00
Over/Under Adj.: $0.00
Subtotal: $33,778.00
OptionFraming Rough Shell
Choice
Labor Costs:$32,176.00
Material Costs:$45,991.00
Funds Needed$78,167.00
OptionFireplace
Choice
Labor Costs:$4,000.00
Material Costs:$0.00
Funds Needed$4,000.00
OptionBalconies, Decks, Porches & Other
Choice
Labor Costs:$6,982.00
Material Costs:$8,640.00
Funds Needed$15,622.00
OptionFinish Basement / Bonus Room
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
Labor Costs: $43,158.00
Material Costs: $54,631.00
Over/Under Adj.: $0.00
Subtotal: $97,789.00
OptionRoofing
Choice
Labor Costs:$7,967.00
Material Costs:$7,121.00
Funds Needed$15,088.00
OptionGutters
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
Labor Costs: $7,967.00
Material Costs: $7,121.00
Over/Under Adj.: $0.00
Subtotal: $15,088.00
OptionExterior Doors
Choice
Labor Costs:$0.00
Material Costs:$2,100.00
Funds Needed$2,100.00
OptionWindows / Sliders / French Doors
Choice
Labor Costs:$0.00
Material Costs:$8,010.00
Funds Needed$8,010.00
OptionSiding
Choice
Labor Costs:$12,115.00
Material Costs:$9,492.00
Funds Needed$21,607.00
OptionGarage Doors
Choice
Labor Costs:$0.00
Material Costs:$2,900.00
Funds Needed$2,900.00
Labor Costs: $12,115.00
Material Costs: $22,502.00
Over/Under Adj.: $0.00
Subtotal: $34,617.00
OptionElectrical
Choice
Labor Costs:$9,617.00
Material Costs:$6,120.00
Funds Needed$15,737.00
OptionElectrical Fixtures
Choice
Labor Costs:$0.00
Material Costs:$3,367.00
Funds Needed$3,367.00
Labor Costs: $9,617.00
Material Costs: $9,487.00
Over/Under Adj.: $0.00
Subtotal: $19,104.00
OptionPlumbing
Choice
Labor Costs:$8,081.00
Material Costs:$4,329.00
Funds Needed$12,410.00
OptionPlumbing Fixtures
Choice
Labor Costs:$0.00
Material Costs:$5,195.00
Funds Needed$5,195.00
OptionFire Proofing
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
Labor Costs: $8,081.00
Material Costs: $9,524.00
Over/Under Adj.: $0.00
Subtotal: $17,605.00
OptionHVAC
Choice
Labor Costs:$8,562.00
Material Costs:$6,830.00
Funds Needed$15,392.00
Labor Costs: $8,562.00
Material Costs: $6,830.00
Over/Under Adj.: $0.00
Subtotal: $15,392.00
OptionInsulation
Choice
Labor Costs:$2,498.00
Material Costs:$4,746.00
Funds Needed$7,244.00
Labor Costs: $2,498.00
Material Costs: $4,746.00
Over/Under Adj.: $0.00
Subtotal: $7,244.00
OptionDrywall
Choice
Labor Costs:$9,717.00
Material Costs:$4,621.00
Funds Needed$14,338.00
OptionInterior Doors and Trim
Choice
Labor Costs:$3,752.00
Material Costs:$3,559.00
Funds Needed$7,311.00
OptionStairs
Choice
Labor Costs:$2,600.00
Material Costs:$3,800.00
Funds Needed$6,400.00
OptionShower Doors / Mirrors / Bath Accessories
Choice
Labor Costs:$0.00
Material Costs:$1,789.00
Funds Needed$1,789.00
Labor Costs: $16,069.00
Material Costs: $13,769.00
Over/Under Adj.: $0.00
Subtotal: $29,838.00
OptionCabinets & Vanities
Choice
Labor Costs:$1,828.00
Material Costs:$9,428.00
Funds Needed$11,256.00
OptionKitchen Counter & Vanity Tops
Choice
Labor Costs:$1,635.00
Material Costs:$4,137.00
Funds Needed$5,772.00
OptionAppliances
Choice
Labor Costs:$0.00
Material Costs:$9,500.00
Funds Needed$9,500.00
Labor Costs: $3,463.00
Material Costs: $23,065.00
Over/Under Adj.: $0.00
Subtotal: $26,528.00
OptionPainting Interior
Choice
Labor Costs:$4,137.00
Material Costs:$1,443.00
Funds Needed$5,580.00
OptionPainting Exterior
Choice
Labor Costs:$4,871.00
Material Costs:$1,499.00
Funds Needed$6,370.00
Labor Costs: $9,008.00
Material Costs: $2,942.00
Over/Under Adj.: $0.00
Subtotal: $11,950.00
OptionFlooring
Choice
Labor Costs:$7,215.00
Material Costs:$9,716.00
Funds Needed$16,931.00
Labor Costs: $7,215.00
Material Costs: $9,716.00
Over/Under Adj.: $0.00
Subtotal: $16,931.00
OptionSpecial Equipment Needs # 1
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionSpecial Equipment Needs # 2
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionSpecial Equipment Needs # 3
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionSpecial Equipment Needs # 4
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
Labor Costs: $0.00
Material Costs: $0.00
Over/Under Adj.: $0.00
Subtotal: $0.00
OptionStartBuild - Construction Services
Choice
Labor Costs:$30.00
Material Costs:$0.00
Funds Needed$30.00
OptionProject Manager Fee
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionGeneral Contractor Fee
Choice
Labor Costs:$55,411.00
Material Costs:$0.00
Funds Needed$55,411.00
Labor Costs: $55,441.00
Material Costs: $0.00
Over/Under Adj.: $0.00
Subtotal: $55,441.00
OptionLand Payoff
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
Labor Costs: $0.00
Material Costs: $0.00
Over/Under Adj.: $0.00
Subtotal: $0.00
OptionInterest Reserve
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionContingency Reserve
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
OptionClosing Costs
Choice
Labor Costs:$0.00
Material Costs:$0.00
Funds Needed$0.00
Labor Costs: $0.00
Material Costs: $0.00
Over/Under Adj.: $0.00
Subtotal: $0.00
Total Soft Costs
Total Hard Costs
Total Land
Total Reserves
Total Closing Costs
Grand TotalsPrice Total$387,947.00
Over/Under Adj$0.00
Funds Needed$387,947.00